Equipment | |
4 stroke Ski Doo SWT | $9,800 |
84 inch Ginzu and tracksetter | $4,100 |
Roller and drag | $2500 |
Shipping/Set up | $400 |
Tax | $1,008 |
Total | $17,808 |
Operations | |
Gas: 100 miles/7 gallons (14.2 MPG) @ $2.50 /gallon = $0.18/mile Estimate 2000 miles/year for a 40 km trail system in the snowbelt: 2,000 x $0.18 |
$360 |
Labor: 2,000 miles at 5 miles /hour = 400 hours 400 hours @ $25/hour with fringes/comp taxes |
$1,000 |
Annual Fixed Costs | |
Registration | $25 |
Belts/plugs/gear oil/tail light/windshield | $300 |
Insurance | $550 |
Depreciation | $2,544 |
Tax | $350 |
Cost of Snowmobile Grooming | |
Total | $5,129.00 |
$5,129/2,000 miles = $2.56/mile |